The Discounted Cash Flow (DCF) valuation of Whitestone REIT (WSR) is 18.62 USD. With the latest stock price at 18.99 USD, the upside of Whitestone REIT based on DCF is -2.0%.
Based on the latest price of 18.99 USD and our DCF valuation, Whitestone REIT (WSR) is a sell. selling WSR stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.6% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.98 - 46.93 | 18.62 |
| Upside | -52.7% - 147.1% | -2.0% |