The Discounted Cash Flow (DCF) valuation of Whitestone REIT (WSR) is 17.89 USD. With the latest stock price at 14.64 USD, the upside of Whitestone REIT based on DCF is 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 10.7% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.21 - 250.66 | 17.89 |
| Upside | -71.2% - 1612.2% | 22.2% |