The Discounted Cash Flow (DCF) valuation of Whitestone REIT (WSR) is 14.46 USD. With the latest stock price at 13.02 USD, the upside of Whitestone REIT based on DCF is 11.0%.
Based on the latest price of 13.02 USD and our DCF valuation, Whitestone REIT (WSR) is a buy. buying WSR stocks now will result in a potential gain of 11.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.0% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.42 - 56.72 | 14.46 |
| Upside | -50.7% - 335.7% | 11.0% |