The WACC of Whitestone REIT (WSR) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.50% | 8.05% |
| Tax rate | 2.00% - 2.80% | 2.40% |
| Cost of debt | 4.20% - 12.40% | 8.30% |
| WACC | 5.4% - 10.7% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.6 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.50% |
| Tax rate | 2.00% | 2.80% |
| Debt/Equity ratio | 0.86 | 0.86 |
| Cost of debt | 4.20% | 12.40% |
| After-tax WACC | 5.4% | 10.7% |
| Selected WACC | 8.1% | |