The WACC of Whitestone REIT (WSR) is 8.9%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.10% | 9.70% |
| Tax rate | 2.00% - 2.80% | 2.40% |
| Cost of debt | 4.20% - 12.40% | 8.30% |
| WACC | 6.3% - 11.5% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.97 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.10% |
| Tax rate | 2.00% | 2.80% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 4.20% | 12.40% |
| After-tax WACC | 6.3% | 11.5% |
| Selected WACC | 8.9% | |