WST
West Pharmaceutical Services Inc
Price:  
199.11 
USD
Volume:  
5,127,981.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WST DCF Valuation - Growth Exit 5Y

6.9%
Upside

The Discounted Cash Flow (DCF) valuation of West Pharmaceutical Services Inc (WST) is 212.90 USD. With the latest stock price at 199.11 USD, the upside of West Pharmaceutical Services Inc based on DCF is 6.9%.

Range Selected
WACC / Discount Rate 6.3% - 8.3% 7.3%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 137.56 - 518.42 212.90
Upside -30.9% - 160.4% 6.9%
199.11 USD
Stock Price
212.90 USD
Fair Price