WST
West Pharmaceutical Services Inc
Price:  
328.59 
USD
Volume:  
460,053.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WST WACC - Weighted Average Cost of Capital

The WACC of West Pharmaceutical Services Inc (WST) is 8.4%.

The Cost of Equity of West Pharmaceutical Services Inc (WST) is 8.40%.
The Cost of Debt of West Pharmaceutical Services Inc (WST) is 4.30%.

Range Selected
Cost of equity 6.70% - 10.10% 8.40%
Tax rate 17.60% - 17.90% 17.75%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.7% - 10.1% 8.4%
WACC

WST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.10%
Tax rate 17.60% 17.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.60%
After-tax WACC 6.7% 10.1%
Selected WACC 8.4%