As of 2024-12-14, the Intrinsic Value of West Bancorporation Inc (WTBA) is
6.38 USD. This WTBA valuation is based on the model Peter Lynch Fair Value.
With the current market price of 23.40 USD, the upside of West Bancorporation Inc is
-72.73%.
WTBA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
6.38 - 6.38 |
6.38 |
-72.73% |
| P/E |
16.56 - 24.04 |
20.21 |
-13.7% |
| DDM - Stable |
9.17 - 24.56 |
16.87 |
-27.9% |
| DDM - Multi |
28.24 - 55.50 |
37.11 |
58.6% |
WTBA Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
393.82 |
| Beta |
0.80 |
| Outstanding shares (mil) |
16.83 |
| Enterprise Value (mil) |
517.64 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.21% |
| Cost of Debt |
5.00% |
| WACC |
7.63% |