The WACC of West Bancorporation Inc (WTBA) is 7.6%.
Range | Selected | |
Cost of equity | 8.60% - 11.70% | 10.15% |
Tax rate | 20.60% - 21.10% | 20.85% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 8.5% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.70% |
Tax rate | 20.60% | 21.10% |
Debt/Equity ratio | 0.7 | 0.7 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 8.5% |
Selected WACC | 7.6% | |