The WACC of West Bancorporation Inc (WTBA) is 7.9%.
| Range | Selected | |
| Cost of equity | 9.30% - 12.50% | 10.90% |
| Tax rate | 20.20% - 21.10% | 20.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 8.8% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.18 | 1.36 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.30% | 12.50% |
| Tax rate | 20.20% | 21.10% |
| Debt/Equity ratio | 0.75 | 0.75 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 8.8% |
| Selected WACC | 7.9% | |