WTBA
West Bancorporation Inc
Price:  
18.82 
USD
Volume:  
16,291.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WTBA WACC - Weighted Average Cost of Capital

The WACC of West Bancorporation Inc (WTBA) is 6.6%.

The Cost of Equity of West Bancorporation Inc (WTBA) is 8.70%.
The Cost of Debt of West Bancorporation Inc (WTBA) is 5.00%.

Range Selected
Cost of equity 7.50% - 9.90% 8.70%
Tax rate 20.60% - 21.10% 20.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.2% 6.6%
WACC

WTBA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.90%
Tax rate 20.60% 21.10%
Debt/Equity ratio 0.83 0.83
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.2%
Selected WACC 6.6%