WTBA
West Bancorporation Inc
Price:  
16.75 
USD
Volume:  
22,666.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WTBA WACC - Weighted Average Cost of Capital

The WACC of West Bancorporation Inc (WTBA) is 7.3%.

The Cost of Equity of West Bancorporation Inc (WTBA) is 10.65%.
The Cost of Debt of West Bancorporation Inc (WTBA) is 5.00%.

Range Selected
Cost of equity 8.40% - 12.90% 10.65%
Tax rate 20.60% - 21.10% 20.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.5% 7.3%
WACC

WTBA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.99 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 12.90%
Tax rate 20.60% 21.10%
Debt/Equity ratio 0.99 0.99
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.5%
Selected WACC 7.3%