WTBA
West Bancorporation Inc
Price:  
17.06 
USD
Volume:  
28,453.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WTBA WACC - Weighted Average Cost of Capital

The WACC of West Bancorporation Inc (WTBA) is 7.0%.

The Cost of Equity of West Bancorporation Inc (WTBA) is 10.50%.
The Cost of Debt of West Bancorporation Inc (WTBA) is 5.00%.

Range Selected
Cost of equity 9.20% - 11.80% 10.50%
Tax rate 20.60% - 21.10% 20.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 7.7% 7.0%
WACC

WTBA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.80%
Tax rate 20.60% 21.10%
Debt/Equity ratio 1.12 1.12
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 7.7%
Selected WACC 7.0%