WTBA
West Bancorporation Inc
Price:  
23.65 
USD
Volume:  
25,389.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WTBA WACC - Weighted Average Cost of Capital

The WACC of West Bancorporation Inc (WTBA) is 7.6%.

The Cost of Equity of West Bancorporation Inc (WTBA) is 10.15%.
The Cost of Debt of West Bancorporation Inc (WTBA) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.70% 10.15%
Tax rate 20.60% - 21.10% 20.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.5% 7.6%
WACC

WTBA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.70%
Tax rate 20.60% 21.10%
Debt/Equity ratio 0.7 0.7
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.5%
Selected WACC 7.6%