WTFC
Wintrust Financial Corp
Price:  
96.44 
USD
Volume:  
335,267.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WTFC WACC - Weighted Average Cost of Capital

The WACC of Wintrust Financial Corp (WTFC) is 10.1%.

The Cost of Equity of Wintrust Financial Corp (WTFC) is 11.50%.
The Cost of Debt of Wintrust Financial Corp (WTFC) is 5.00%.

Range Selected
Cost of equity 9.90% - 13.10% 11.50%
Tax rate 26.20% - 26.60% 26.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.8% - 11.5% 10.1%
WACC

WTFC WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.24 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.10%
Tax rate 26.20% 26.60%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 8.8% 11.5%
Selected WACC 10.1%