WTG.L
Watchstone Group PLC
Price:  
40.22 
GBP
Volume:  
387,020.00
United Kingdom | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WTG.L WACC - Weighted Average Cost of Capital

The WACC of Watchstone Group PLC (WTG.L) is 7.1%.

The Cost of Equity of Watchstone Group PLC (WTG.L) is 7.05%.
The Cost of Debt of Watchstone Group PLC (WTG.L) is 5.00%.

Range Selected
Cost of equity 5.80% - 8.30% 7.05%
Tax rate 0.60% - 6.60% 3.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.3% 7.1%
WACC

WTG.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.54 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.30%
Tax rate 0.60% 6.60%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.3%
Selected WACC 7.1%