As of 2024-12-12, the Intrinsic Value of White Mountains Insurance Group Ltd (WTM) is
6,396.25 USD. This WTM valuation is based on the model Peter Lynch Fair Value.
With the current market price of 1,970.95 USD, the upside of White Mountains Insurance Group Ltd is
224.53%.
6,396.25 USD
Intrinsic Value
WTM Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
6,396.25 - 6,396.25 |
6,396.25 |
224.53% |
| P/E |
2,479.99 - 4,830.44 |
3,638.32 |
84.6% |
| DDM - Stable |
2,174.93 - 4,433.56 |
3,304.24 |
67.6% |
| DDM - Multi |
1,905.51 - 3,073.35 |
2,356.77 |
19.6% |
WTM Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4,986.50 |
| Beta |
0.05 |
| Outstanding shares (mil) |
2.53 |
| Enterprise Value (mil) |
5,256.40 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.71% |
| Cost of Debt |
5.00% |
| WACC |
7.40% |