WTM
White Mountains Insurance Group Ltd
Price:  
1,970.95 
USD
Volume:  
11,062.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WTM WACC - Weighted Average Cost of Capital

The WACC of White Mountains Insurance Group Ltd (WTM) is 7.4%.

The Cost of Equity of White Mountains Insurance Group Ltd (WTM) is 7.70%.
The Cost of Debt of White Mountains Insurance Group Ltd (WTM) is 5.00%.

Range Selected
Cost of equity 6.70% - 8.70% 7.70%
Tax rate 5.60% - 10.80% 8.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.3% 7.4%
WACC

WTM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.70%
Tax rate 5.60% 10.80%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.3%
Selected WACC 7.4%