WTM
White Mountains Insurance Group Ltd
Price:  
1,740.20 
USD
Volume:  
10,180.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WTM WACC - Weighted Average Cost of Capital

The WACC of White Mountains Insurance Group Ltd (WTM) is 6.9%.

The Cost of Equity of White Mountains Insurance Group Ltd (WTM) is 7.20%.
The Cost of Debt of White Mountains Insurance Group Ltd (WTM) is 5.00%.

Range Selected
Cost of equity 6.30% - 8.10% 7.20%
Tax rate 5.60% - 10.80% 8.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.7% 6.9%
WACC

WTM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.10%
Tax rate 5.60% 10.80%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.7%
Selected WACC 6.9%