The Discounted Cash Flow (DCF) valuation of WAVE Life Sciences Ltd (WVE) is (11.85) USD. With the latest stock price at 13.44 USD, the upside of WAVE Life Sciences Ltd based on DCF is -188.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.9% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (80.96) - (5.75) | (11.85) |
| Upside | -702.4% - -142.8% | -188.2% |