The WACC of WAVE Life Sciences Ltd (WVE) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.80% | 7.25% |
| Tax rate | 0.30% - 0.50% | 0.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 6.9% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.4 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.80% |
| Tax rate | 0.30% | 0.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 6.9% |
| Selected WACC | 6.1% | |