The Discounted Cash Flow (DCF) valuation of Woodward Inc (WWD) is 217.60 USD. With the latest stock price at 175.10 USD, the upside of Woodward Inc based on DCF is 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.1% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 160.56 - 340.38 | 217.60 |
| Upside | -8.3% - 94.4% | 24.3% |