The Discounted Cash Flow (DCF) valuation of Woodward Inc (WWD) is 180.18 USD. With the latest stock price at 183.13 USD, the upside of Woodward Inc based on DCF is -1.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 127.54 - 309.47 | 180.18 |
| Upside | -30.4% - 69.0% | -1.6% |