The Discounted Cash Flow (DCF) valuation of Woodward Inc (WWD) is 179.63 USD. With the latest stock price at 163.14 USD, the upside of Woodward Inc based on DCF is 10.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.0% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 128.72 - 298.00 | 179.63 |
| Upside | -21.1% - 82.7% | 10.1% |