The Discounted Cash Flow (DCF) valuation of Woodward Inc (WWD) is 212.53 USD. With the latest stock price at 179.54 USD, the upside of Woodward Inc based on DCF is 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 156.98 - 331.59 | 212.53 |
| Upside | -12.6% - 84.7% | 18.4% |