WWD
Woodward Inc
Price:  
184.56 
USD
Volume:  
361,027.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WWD WACC - Weighted Average Cost of Capital

The WACC of Woodward Inc (WWD) is 9.5%.

The Cost of Equity of Woodward Inc (WWD) is 9.90%.
The Cost of Debt of Woodward Inc (WWD) is 4.35%.

Range Selected
Cost of equity 8.60% - 11.20% 9.90%
Tax rate 15.00% - 15.40% 15.20%
Cost of debt 4.00% - 4.70% 4.35%
WACC 8.3% - 10.8% 9.5%
WACC

WWD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.20%
Tax rate 15.00% 15.40%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 4.70%
After-tax WACC 8.3% 10.8%
Selected WACC 9.5%