The WACC of Woodward Inc (WWD) is 8.9%.
Range | Selected | |
Cost of equity | 8.00% - 10.50% | 9.25% |
Tax rate | 15.00% - 15.40% | 15.20% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.7% - 10.1% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.89 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.50% |
Tax rate | 15.00% | 15.40% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.7% | 10.1% |
Selected WACC | 8.9% | |