The WACC of Woodward Inc (WWD) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.30% - 10.90% | 9.60% |
| Tax rate | 15.00% - 15.40% | 15.20% |
| Cost of debt | 4.20% - 4.60% | 4.40% |
| WACC | 7.9% - 10.4% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.96 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 10.90% |
| Tax rate | 15.00% | 15.40% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.20% | 4.60% |
| After-tax WACC | 7.9% | 10.4% |
| Selected WACC | 9.1% | |