WWD
Woodward Inc
Price:  
180.32 
USD
Volume:  
349,604.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WWD WACC - Weighted Average Cost of Capital

The WACC of Woodward Inc (WWD) is 9.0%.

The Cost of Equity of Woodward Inc (WWD) is 9.40%.
The Cost of Debt of Woodward Inc (WWD) is 4.25%.

Range Selected
Cost of equity 8.10% - 10.70% 9.40%
Tax rate 15.00% - 15.40% 15.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.8% - 10.2% 9.0%
WACC

WWD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.70%
Tax rate 15.00% 15.40%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.50%
After-tax WACC 7.8% 10.2%
Selected WACC 9.0%