The Discounted Cash Flow (DCF) valuation of Weyerhaeuser Co (WY) is 41.40 USD. With the latest stock price at 32.88 USD, the upside of Weyerhaeuser Co based on DCF is 25.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.85 - 66.18 | 41.40 |
| Upside | -9.2% - 101.3% | 25.9% |