The Discounted Cash Flow (DCF) valuation of Weyerhaeuser Co (WY) is 33.46 USD. With the latest stock price at 24.49 USD, the upside of Weyerhaeuser Co based on DCF is 36.6%.
Based on the latest price of 24.49 USD and our DCF valuation, Weyerhaeuser Co (WY) is a buy. buying WY stocks now will result in a potential gain of 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.2% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 19.22 - 86.16 | 33.46 |
| Upside | -21.5% - 251.8% | 36.6% |