The Discounted Cash Flow (DCF) valuation of Weyerhaeuser Co (WY) is 37.30 USD. With the latest stock price at 23.93 USD, the upside of Weyerhaeuser Co based on DCF is 55.9%.
Based on the latest price of 23.93 USD and our DCF valuation, Weyerhaeuser Co (WY) is a buy. buying WY stocks now will result in a potential gain of 55.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.99 - 74.99 | 37.30 |
| Upside | 0.3% - 213.4% | 55.9% |