The Discounted Cash Flow (DCF) valuation of Weyerhaeuser Co (WY) is 39.52 USD. With the latest stock price at 25.97 USD, the upside of Weyerhaeuser Co based on DCF is 52.2%.
Based on the latest price of 25.97 USD and our DCF valuation, Weyerhaeuser Co (WY) is a buy. buying WY stocks now will result in a potential gain of 52.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.95 - 76.14 | 39.52 |
| Upside | -0.1% - 193.2% | 52.2% |