The Discounted Cash Flow (DCF) valuation of Weyerhaeuser Co (WY) is 35.56 USD. With the latest stock price at 31.60 USD, the upside of Weyerhaeuser Co based on DCF is 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.7% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.90 - 55.31 | 35.56 |
| Upside | -18.0% - 75.0% | 12.5% |