The Discounted Cash Flow (DCF) valuation of Weyerhaeuser Co (WY) is 19.01 USD. With the latest stock price at 23.20 USD, the upside of Weyerhaeuser Co based on DCF is -18.1%.
Based on the latest price of 23.20 USD and our DCF valuation, Weyerhaeuser Co (WY) is a sell. selling WY stocks now will result in a potential gain of 18.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.04 - 41.99 | 19.01 |
| Upside | -52.4% - 81.0% | -18.1% |