WY
Weyerhaeuser Co
Price:  
30.20 
USD
Volume:  
1,497,825.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WY DCF Valuation - Growth Exit 5Y

24.1%
Upside

The Discounted Cash Flow (DCF) valuation of Weyerhaeuser Co (WY) is 37.47 USD. With the latest stock price at 30.20 USD, the upside of Weyerhaeuser Co based on DCF is 24.1%.

Range Selected
WACC / Discount Rate 7.8% - 10.0% 8.9%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 26.26 - 63.03 37.47
Upside -13.0% - 108.7% 24.1%
30.20 USD
Stock Price
37.47 USD
Fair Price