The Discounted Cash Flow (DCF) valuation of Weyerhaeuser Co (WY) is 33.59 USD. With the latest stock price at 26.31 USD, the upside of Weyerhaeuser Co based on DCF is 27.7%.
Based on the latest price of 26.31 USD and our DCF valuation, Weyerhaeuser Co (WY) is a buy. buying WY stocks now will result in a potential gain of 27.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.09 - 57.65 | 33.59 |
| Upside | -12.3% - 119.1% | 27.7% |