The WACC of Weyerhaeuser Co (WY) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.80% - 9.90% | 8.85% |
| Tax rate | 18.70% - 19.90% | 19.30% |
| Cost of debt | 5.60% - 6.10% | 5.85% |
| WACC | 7.2% - 9.0% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.85 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 9.90% |
| Tax rate | 18.70% | 19.90% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 5.60% | 6.10% |
| After-tax WACC | 7.2% | 9.0% |
| Selected WACC | 8.1% | |