WY
Weyerhaeuser Co
Price:  
30.14 
USD
Volume:  
3,273,973.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WY WACC - Weighted Average Cost of Capital

The WACC of Weyerhaeuser Co (WY) is 8.1%.

The Cost of Equity of Weyerhaeuser Co (WY) is 8.75%.
The Cost of Debt of Weyerhaeuser Co (WY) is 6.30%.

Range Selected
Cost of equity 7.70% - 9.80% 8.75%
Tax rate 18.70% - 19.90% 19.30%
Cost of debt 5.60% - 7.00% 6.30%
WACC 7.1% - 9.0% 8.1%
WACC

WY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.80%
Tax rate 18.70% 19.90%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.60% 7.00%
After-tax WACC 7.1% 9.0%
Selected WACC 8.1%