WY
Weyerhaeuser Co
Price:  
29.76 
USD
Volume:  
3,195,737.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WY WACC - Weighted Average Cost of Capital

The WACC of Weyerhaeuser Co (WY) is 7.9%.

The Cost of Equity of Weyerhaeuser Co (WY) is 8.50%.
The Cost of Debt of Weyerhaeuser Co (WY) is 6.30%.

Range Selected
Cost of equity 7.40% - 9.60% 8.50%
Tax rate 18.70% - 19.90% 19.30%
Cost of debt 5.60% - 7.00% 6.30%
WACC 6.9% - 8.9% 7.9%
WACC

WY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.60%
Tax rate 18.70% 19.90%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.60% 7.00%
After-tax WACC 6.9% 8.9%
Selected WACC 7.9%