WYLD.ST
Wyld Networks AB
Price:  
0.01 
SEK
Volume:  
17,618,452.00
Sweden | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WYLD.ST WACC - Weighted Average Cost of Capital

The WACC of Wyld Networks AB (WYLD.ST) is 4.7%.

The Cost of Equity of Wyld Networks AB (WYLD.ST) is 6.00%.
The Cost of Debt of Wyld Networks AB (WYLD.ST) is 5.00%.

Range Selected
Cost of equity 4.00% - 8.00% 6.00%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 5.3% 4.7%
WACC

WYLD.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.29 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.00% 8.00%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1.93 1.93
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 5.3%
Selected WACC 4.7%