WYLD.ST
Wyld Networks AB
Price:  
0.01 
SEK
Volume:  
15,732,663.00
Sweden | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WYLD.ST WACC - Weighted Average Cost of Capital

The WACC of Wyld Networks AB (WYLD.ST) is 4.5%.

The Cost of Equity of Wyld Networks AB (WYLD.ST) is 5.95%.
The Cost of Debt of Wyld Networks AB (WYLD.ST) is 5.00%.

Range Selected
Cost of equity 4.00% - 7.90% 5.95%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 5.1% 4.5%
WACC

WYLD.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.19 0.64
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.00% 7.90%
Tax rate 20.60% 20.90%
Debt/Equity ratio 2.55 2.55
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 5.1%
Selected WACC 4.5%