WYNN
Wynn Resorts Ltd
Price:  
94.62 
USD
Volume:  
1,035,343.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WYNN DCF Valuation - Growth Exit 5Y

60.5%
Upside

The Discounted Cash Flow (DCF) valuation of Wynn Resorts Ltd (WYNN) is 151.82 USD. With the latest stock price at 94.62 USD, the upside of Wynn Resorts Ltd based on DCF is 60.5%.

Range Selected
WACC / Discount Rate 6.3% - 9.0% 7.6%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 72.66 - 433.73 151.82
Upside -23.2% - 358.4% 60.5%
94.62 USD
Stock Price
151.82 USD
Fair Price