The Discounted Cash Flow (DCF) valuation of Wynn Resorts Ltd (WYNN) is 101.41 USD. With the latest stock price at 93.77 USD, the upside of Wynn Resorts Ltd based on DCF is 8.1%.
Based on the latest price of 93.77 USD and our DCF valuation, Wynn Resorts Ltd (WYNN) is a buy. buying WYNN stocks now will result in a potential gain of 8.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 53.14 - 216.08 | 101.41 |
| Upside | -43.3% - 130.4% | 8.1% |