WYNN
Wynn Resorts Ltd
Price:  
93.51 
USD
Volume:  
1,810,329.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WYNN WACC - Weighted Average Cost of Capital

The WACC of Wynn Resorts Ltd (WYNN) is 7.6%.

The Cost of Equity of Wynn Resorts Ltd (WYNN) is 10.25%.
The Cost of Debt of Wynn Resorts Ltd (WYNN) is 7.40%.

Range Selected
Cost of equity 8.90% - 11.60% 10.25%
Tax rate 19.80% - 33.70% 26.75%
Cost of debt 4.90% - 9.90% 7.40%
WACC 6.3% - 9.0% 7.6%
WACC

WYNN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.60%
Tax rate 19.80% 33.70%
Debt/Equity ratio 1.11 1.11
Cost of debt 4.90% 9.90%
After-tax WACC 6.3% 9.0%
Selected WACC 7.6%