The WACC of Wynn Resorts Ltd (WYNN) is 6.9%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.40% | 9.25% |
| Tax rate | 19.80% - 33.70% | 26.75% |
| Cost of debt | 4.90% - 9.10% | 7.00% |
| WACC | 5.8% - 8.0% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.91 | 1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.40% |
| Tax rate | 19.80% | 33.70% |
| Debt/Equity ratio | 1.23 | 1.23 |
| Cost of debt | 4.90% | 9.10% |
| After-tax WACC | 5.8% | 8.0% |
| Selected WACC | 6.9% | |