The WACC of Wynn Resorts Ltd (WYNN) is 7.5%.
| Range | Selected | |
| Cost of equity | 8.80% - 11.80% | 10.30% |
| Tax rate | 19.80% - 33.70% | 26.75% |
| Cost of debt | 4.90% - 9.90% | 7.40% |
| WACC | 6.1% - 8.9% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.08 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.80% | 11.80% |
| Tax rate | 19.80% | 33.70% |
| Debt/Equity ratio | 1.26 | 1.26 |
| Cost of debt | 4.90% | 9.90% |
| After-tax WACC | 6.1% | 8.9% |
| Selected WACC | 7.5% | |