The Discounted Cash Flow (DCF) valuation of TMX Group Ltd (X.TO) is 63.80 CAD. With the latest stock price at 49.61 CAD, the upside of TMX Group Ltd based on DCF is 28.6%.
Based on the latest price of 49.61 CAD and our DCF valuation, TMX Group Ltd (X.TO) is a buy. buying X.TO stocks now will result in a potential gain of 28.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.3% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 34.14 - 324.89 | 63.80 |
| Upside | -31.2% - 554.9% | 28.6% |