The WACC of TMX Group Ltd (X.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.70% | 6.35% |
| Tax rate | 25.60% - 26.90% | 26.25% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.9% - 7.3% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.37 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 7.70% |
| Tax rate | 25.60% | 26.90% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.9% | 7.3% |
| Selected WACC | 6.1% | |