X.TO
TMX Group Ltd
Price:  
34.40 
CAD
Volume:  
256,070.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

X.TO WACC - Weighted Average Cost of Capital

The WACC of TMX Group Ltd (X.TO) is 7.1%.

The Cost of Equity of TMX Group Ltd (X.TO) is 7.55%.
The Cost of Debt of TMX Group Ltd (X.TO) is 4.25%.

Range Selected
Cost of equity 6.70% - 8.40% 7.55%
Tax rate 24.10% - 26.90% 25.50%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.3% - 7.9% 7.1%
WACC

X.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.40%
Tax rate 24.10% 26.90%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 4.50%
After-tax WACC 6.3% 7.9%
Selected WACC 7.1%