X.TO
TMX Group Ltd
Price:  
44.02 
CAD
Volume:  
96,766.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

X.TO WACC - Weighted Average Cost of Capital

The WACC of TMX Group Ltd (X.TO) is 6.3%.

The Cost of Equity of TMX Group Ltd (X.TO) is 6.60%.
The Cost of Debt of TMX Group Ltd (X.TO) is 4.25%.

Range Selected
Cost of equity 5.40% - 7.80% 6.60%
Tax rate 25.60% - 26.90% 26.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.2% - 7.4% 6.3%
WACC

X.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.34 0.51
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.40% 7.80%
Tax rate 25.60% 26.90%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.50%
After-tax WACC 5.2% 7.4%
Selected WACC 6.3%