X.TO
TMX Group Ltd
Price:  
36.76 
CAD
Volume:  
235,600.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

X.TO WACC - Weighted Average Cost of Capital

The WACC of TMX Group Ltd (X.TO) is 6.5%.

The Cost of Equity of TMX Group Ltd (X.TO) is 6.90%.
The Cost of Debt of TMX Group Ltd (X.TO) is 4.25%.

Range Selected
Cost of equity 5.80% - 8.00% 6.90%
Tax rate 25.60% - 26.90% 26.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.5% - 7.6% 6.5%
WACC

X.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.00%
Tax rate 25.60% 26.90%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.50%
After-tax WACC 5.5% 7.6%
Selected WACC 6.5%