The Discounted Cash Flow (DCF) valuation of United States Steel Corp (X) is 46.79 USD. With the latest stock price at 40.75 USD, the upside of United States Steel Corp based on DCF is 14.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 33.79 - 74.34 | 46.79 |
| Upside | -17.1% - 82.4% | 14.8% |