The Discounted Cash Flow (DCF) valuation of United States Steel Corp (X) is 131.97 USD. With the latest stock price at 54.84 USD, the upside of United States Steel Corp based on DCF is 140.6%.
Based on the latest price of 54.84 USD and our DCF valuation, United States Steel Corp (X) is a buy. buying X stocks now will result in a potential gain of 140.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.5% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 74.46 - 432.16 | 131.97 |
| Upside | 35.8% - 688.0% | 140.6% |