The Discounted Cash Flow (DCF) valuation of United States Steel Corp (X) is 105.48 USD. With the latest stock price at 34.93 USD, the upside of United States Steel Corp based on DCF is 202.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.5% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 72.54 - 189.13 | 105.48 |
| Upside | 107.7% - 441.5% | 202.0% |