The Discounted Cash Flow (DCF) valuation of United States Steel Corp (X) is 133.79 USD. With the latest stock price at 41.20 USD, the upside of United States Steel Corp based on DCF is 224.7%.
Based on the latest price of 41.20 USD and our DCF valuation, United States Steel Corp (X) is a buy. buying X stocks now will result in a potential gain of 224.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.3% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 77.74 - 389.30 | 133.79 |
| Upside | 88.7% - 844.9% | 224.7% |