The Discounted Cash Flow (DCF) valuation of United States Steel Corp (X) is 120.78 USD. With the latest stock price at 38.27 USD, the upside of United States Steel Corp based on DCF is 215.6%.
Range | Selected | |
WACC / Discount Rate | 6.2% - 9.2% | 7.7% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 72.85 - 311.31 | 120.78 |
Upside | 90.4% - 713.5% | 215.6% |