X
United States Steel Corp
Price:  
36.22 
USD
Volume:  
1,843,690.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

X DCF Valuation - Growth Exit 5Y

33.9%
Upside

The Discounted Cash Flow (DCF) valuation of United States Steel Corp (X) is 48.50 USD. With the latest stock price at 36.22 USD, the upside of United States Steel Corp based on DCF is 33.9%.

Range Selected
WACC / Discount Rate 6.9% - 8.7% 7.8%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 35.96 - 73.35 48.50
Upside -0.7% - 102.5% 33.9%
36.22 USD
Stock Price
48.50 USD
Fair Price