X
United States Steel Corp
Price:  
36.82 
USD
Volume:  
3,712,946.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

X WACC - Weighted Average Cost of Capital

The WACC of United States Steel Corp (X) is 7.8%.

The Cost of Equity of United States Steel Corp (X) is 9.80%.
The Cost of Debt of United States Steel Corp (X) is 4.70%.

Range Selected
Cost of equity 8.30% - 11.30% 9.80%
Tax rate 13.10% - 17.70% 15.40%
Cost of debt 4.60% - 4.80% 4.70%
WACC 6.8% - 8.7% 7.8%
WACC

X WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.30%
Tax rate 13.10% 17.70%
Debt/Equity ratio 0.52 0.52
Cost of debt 4.60% 4.80%
After-tax WACC 6.8% 8.7%
Selected WACC 7.8%