The WACC of United States Steel Corp (X) is 6.8%.
Range | Selected | |
Cost of equity | 7.10% - 9.80% | 8.45% |
Tax rate | 13.10% - 17.70% | 15.40% |
Cost of debt | 4.80% - 4.80% | 4.80% |
WACC | 6.0% - 7.6% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.80% |
Tax rate | 13.10% | 17.70% |
Debt/Equity ratio | 0.6 | 0.6 |
Cost of debt | 4.80% | 4.80% |
After-tax WACC | 6.0% | 7.6% |
Selected WACC | 6.8% | |