X
United States Steel Corp
Price:  
32.82 
USD
Volume:  
8,807,125.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

X WACC - Weighted Average Cost of Capital

The WACC of United States Steel Corp (X) is 6.8%.

The Cost of Equity of United States Steel Corp (X) is 8.45%.
The Cost of Debt of United States Steel Corp (X) is 4.80%.

Range Selected
Cost of equity 7.10% - 9.80% 8.45%
Tax rate 13.10% - 17.70% 15.40%
Cost of debt 4.80% - 4.80% 4.80%
WACC 6.0% - 7.6% 6.8%
WACC

X WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.80%
Tax rate 13.10% 17.70%
Debt/Equity ratio 0.6 0.6
Cost of debt 4.80% 4.80%
After-tax WACC 6.0% 7.6%
Selected WACC 6.8%