X
United States Steel Corp
Price:  
40.75 
USD
Volume:  
2,842,493.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

X WACC - Weighted Average Cost of Capital

The WACC of United States Steel Corp (X) is 7.3%.

The Cost of Equity of United States Steel Corp (X) is 8.95%.
The Cost of Debt of United States Steel Corp (X) is 4.70%.

Range Selected
Cost of equity 7.60% - 10.30% 8.95%
Tax rate 13.10% - 17.70% 15.40%
Cost of debt 4.60% - 4.80% 4.70%
WACC 6.4% - 8.2% 7.3%
WACC

X WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.30%
Tax rate 13.10% 17.70%
Debt/Equity ratio 0.49 0.49
Cost of debt 4.60% 4.80%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%