XAR.L
Xaar PLC
Price:  
72.00 
GBP
Volume:  
21,836.00
United Kingdom | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XAR.L WACC - Weighted Average Cost of Capital

The WACC of Xaar PLC (XAR.L) is 8.3%.

The Cost of Equity of Xaar PLC (XAR.L) is 8.95%.
The Cost of Debt of Xaar PLC (XAR.L) is 5.50%.

Range Selected
Cost of equity 7.70% - 10.20% 8.95%
Tax rate 22.10% - 30.80% 26.45%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.1% - 9.5% 8.3%
WACC

XAR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.62 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.20%
Tax rate 22.10% 30.80%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 7.00%
After-tax WACC 7.1% 9.5%
Selected WACC 8.3%