The WACC of Xaar PLC (XAR.L) is 8.3%.
Range | Selected | |
Cost of equity | 7.70% - 10.20% | 8.95% |
Tax rate | 22.10% - 30.80% | 26.45% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.1% - 9.5% | 8.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.62 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 10.20% |
Tax rate | 22.10% | 30.80% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.1% | 9.5% |
Selected WACC | 8.3% | |