The WACC of GoldMoney Inc (XAU.TO) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.30% | 7.10% |
| Tax rate | 5.10% - 6.70% | 5.90% |
| Cost of debt | 4.10% - 4.50% | 4.30% |
| WACC | 4.9% - 6.2% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.54 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.30% |
| Tax rate | 5.10% | 6.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.10% | 4.50% |
| After-tax WACC | 4.9% | 6.2% |
| Selected WACC | 5.6% | |