The WACC of GoldMoney Inc (XAU.TO) is 5.5%.
| Range | Selected | |
| Cost of equity | 5.60% - 8.30% | 6.95% |
| Tax rate | 5.10% - 6.70% | 5.90% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.7% - 6.3% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.48 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 8.30% |
| Tax rate | 5.10% | 6.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.7% | 6.3% |
| Selected WACC | 5.5% | |