XCX.CN
AMP Alternative Medical Products Inc
Price:  
0.01 
CAD
Volume:  
55,300.00
Canada | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XCX.CN WACC - Weighted Average Cost of Capital

The WACC of AMP Alternative Medical Products Inc (XCX.CN) is 4.3%.

The Cost of Equity of AMP Alternative Medical Products Inc (XCX.CN) is 8.20%.
The Cost of Debt of AMP Alternative Medical Products Inc (XCX.CN) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.70% 8.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.1% - 4.5% 4.3%
WACC

XCX.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 5.93 5.93
Cost of debt 5.00% 5.00%
After-tax WACC 4.1% 4.5%
Selected WACC 4.3%