The WACC of AMP Alternative Medical Products Inc (XCX.CN) is 4.3%.
Range | Selected | |
Cost of equity | 6.70% - 9.70% | 8.20% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.1% - 4.5% | 4.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.69 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.70% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 5.93 | 5.93 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.1% | 4.5% |
Selected WACC | 4.3% | |