The Discounted Cash Flow (DCF) valuation of Intersect Ent Inc (XENT) is (149.06) USD. With the latest stock price at 28.24 USD, the upside of Intersect Ent Inc based on DCF is -627.8%.
Based on the latest price of 28.24 USD and our DCF valuation, Intersect Ent Inc (XENT) is a sell. selling XENT stocks now will result in a potential gain of 627.8%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (336.45) - (98.85) | (149.06) |
| Upside | -1291.4% - -450.0% | -627.8% |