The WACC of Intersect Ent Inc (XENT) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.70% | 7.65% |
| Tax rate | 27.00% - 27.00% | 27.00% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.4% - 8.3% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.81 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.70% |
| Tax rate | 27.00% | 27.00% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.4% | 8.3% |
| Selected WACC | 7.4% | |