The Discounted Cash Flow (DCF) valuation of Exagen Inc (XGN) is (42.31) USD. With the latest stock price at 5.73 USD, the upside of Exagen Inc based on DCF is -838.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (113.00) - (26.68) | (42.31) |
| Upside | -2072.1% - -565.5% | -838.5% |