The WACC of Exagen Inc (XGN) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.10% - 10.90% | 8.50% |
| Tax rate | 0.30% - 0.50% | 0.40% |
| Cost of debt | 6.80% - 7.00% | 6.90% |
| WACC | 6.3% - 9.9% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 10.90% |
| Tax rate | 0.30% | 0.50% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 6.80% | 7.00% |
| After-tax WACC | 6.3% | 9.9% |
| Selected WACC | 8.1% | |