The WACC of Exagen Inc (XGN) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.20% | 7.10% |
| Tax rate | 0.40% - 0.50% | 0.45% |
| Cost of debt | 6.30% - 7.00% | 6.65% |
| WACC | 6.1% - 8.0% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.47 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.20% |
| Tax rate | 0.40% | 0.50% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 6.30% | 7.00% |
| After-tax WACC | 6.1% | 8.0% |
| Selected WACC | 7.0% | |