XIGM.CN
Xigem Technologies Corp
Price:  
0.02 
CAD
Volume:  
110,300.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XIGM.CN WACC - Weighted Average Cost of Capital

The WACC of Xigem Technologies Corp (XIGM.CN) is 6.4%.

The Cost of Equity of Xigem Technologies Corp (XIGM.CN) is 5.90%.
The Cost of Debt of Xigem Technologies Corp (XIGM.CN) is 7.00%.

Range Selected
Cost of equity 5.40% - 6.40% 5.90%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.2% - 6.7% 6.4%
WACC

XIGM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.05 -0.05
Additional risk adjustments 2.5% 3.0%
Cost of equity 5.40% 6.40%
Tax rate 0.10% 0.20%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 6.2% 6.7%
Selected WACC 6.4%