XL
XL Fleet Corp
Price:  
1.14 
USD
Volume:  
2,730,900.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XL WACC - Weighted Average Cost of Capital

The WACC of XL Fleet Corp (XL) is 10.4%.

The Cost of Equity of XL Fleet Corp (XL) is 10.45%.
The Cost of Debt of XL Fleet Corp (XL) is 5.00%.

Range Selected
Cost of equity 9.30% - 11.60% 10.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 9.3% - 11.5% 10.4%
WACC

XL WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.03 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 9.3% 11.5%
Selected WACC 10.4%