The Discounted Cash Flow (DCF) valuation of Xilinx Inc (XLNX) is 97.53 USD. With the latest stock price at 194.92 USD, the upside of Xilinx Inc based on DCF is -50.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.36 - 180.76 | 97.53 |
| Upside | -64.9% - -7.3% | -50.0% |