The WACC of Xilinx Inc (XLNX) is 8.5%.
Range | Selected | |
Cost of equity | 7.40% - 9.80% | 8.60% |
Tax rate | 7.70% - 9.80% | 8.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.3% - 9.6% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.01 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.80% |
Tax rate | 7.70% | 9.80% |
Debt/Equity ratio | 0.03 | 0.03 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.3% | 9.6% |
Selected WACC | 8.5% | |