XLNX
Xilinx Inc
Price:  
194.92 
USD
Volume:  
23,040,700.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Xilinx WACC - Weighted Average Cost of Capital

The WACC of Xilinx Inc (XLNX) is 8.5%.

The Cost of Equity of Xilinx Inc (XLNX) is 8.60%.
The Cost of Debt of Xilinx Inc (XLNX) is 4.25%.

Range Selected
Cost of equity 7.40% - 9.80% 8.60%
Tax rate 7.70% - 9.80% 8.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.3% - 9.6% 8.5%
WACC

Xilinx WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.01 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.80%
Tax rate 7.70% 9.80%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 7.3% 9.6%
Selected WACC 8.5%