The Discounted Cash Flow (DCF) valuation of Xencor Inc (XNCR) is (13.69) USD. With the latest stock price at 16.22 USD, the upside of Xencor Inc based on DCF is -184.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.9% - 9.9% | 8.4% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (30.65) - (8.97) | (13.69) |
Upside | -288.9% - -155.3% | -184.4% |