The Discounted Cash Flow (DCF) valuation of Xencor Inc (XNCR) is (15.11) USD. With the latest stock price at 24.76 USD, the upside of Xencor Inc based on DCF is -161.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (29.73) - (10.30) | (15.11) |
| Upside | -220.1% - -141.6% | -161.0% |