The Discounted Cash Flow (DCF) valuation of Xencor Inc (XNCR) is (20.99) USD. With the latest stock price at 21.52 USD, the upside of Xencor Inc based on DCF is -197.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.5% - 10.4% | 8.5% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (59.91) - (13.06) | (20.99) |
Upside | -378.4% - -160.7% | -197.5% |