XNCR
Xencor Inc
Price:  
24.39 
USD
Volume:  
417,650.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Xencor WACC - Weighted Average Cost of Capital

The WACC of Xencor Inc (XNCR) is 7.1%.

The Cost of Equity of Xencor Inc (XNCR) is 10.55%.
The Cost of Debt of Xencor Inc (XNCR) is 5.00%.

Range Selected
Cost of equity 8.90% - 12.20% 10.55%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.9% 7.1%
WACC

Xencor WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 12.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.9%
Selected WACC 7.1%