XNCR
Xencor Inc
Price:  
23.75 
USD
Volume:  
716,006.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Xencor WACC - Weighted Average Cost of Capital

The WACC of Xencor Inc (XNCR) is 8.0%.

The Cost of Equity of Xencor Inc (XNCR) is 8.05%.
The Cost of Debt of Xencor Inc (XNCR) is 5.00%.

Range Selected
Cost of equity 6.60% - 9.50% 8.05%
Tax rate 0.70% - 1.20% 0.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 9.5% 8.0%
WACC

Xencor WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.50%
Tax rate 0.70% 1.20%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 9.5%
Selected WACC 8.0%