The Discounted Cash Flow (DCF) valuation of Exxon Mobil Corp (XOM) is 149.40 USD. With the latest stock price at 113.57 USD, the upside of Exxon Mobil Corp based on DCF is 31.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 121.99 - 193.59 | 149.40 |
| Upside | 7.4% - 70.5% | 31.5% |