The Discounted Cash Flow (DCF) valuation of Exxon Mobil Corp (XOM) is 152.58 USD. With the latest stock price at 117.33 USD, the upside of Exxon Mobil Corp based on DCF is 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 125.32 - 196.35 | 152.58 |
| Upside | 6.8% - 67.3% | 30.0% |