The Discounted Cash Flow (DCF) valuation of Exxon Mobil Corp (XOM) is 124.05 USD. With the latest stock price at 106.51 USD, the upside of Exxon Mobil Corp based on DCF is 16.5%.
Based on the latest price of 106.51 USD and our DCF valuation, Exxon Mobil Corp (XOM) is a buy. buying Exxon stocks now will result in a potential gain of 16.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 91.77 - 196.65 | 124.05 |
| Upside | -13.8% - 84.6% | 16.5% |