The Discounted Cash Flow (DCF) valuation of Exxon Mobil Corp (XOM) is 115.09 USD. With the latest stock price at 102.97 USD, the upside of Exxon Mobil Corp based on DCF is 11.8%.
Based on the latest price of 102.97 USD and our DCF valuation, Exxon Mobil Corp (XOM) is a buy. buying Exxon stocks now will result in a potential gain of 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 87.15 - 173.34 | 115.09 |
| Upside | -15.4% - 68.3% | 11.8% |