The Discounted Cash Flow (DCF) valuation of Exxon Mobil Corp (XOM) is 151.76 USD. With the latest stock price at 111.15 USD, the upside of Exxon Mobil Corp based on DCF is 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 124.92 - 194.12 | 151.76 |
| Upside | 12.4% - 74.6% | 36.5% |