The Discounted Cash Flow (DCF) valuation of Exxon Mobil Corp (XOM) is 185.25 USD. With the latest stock price at 160.69 USD, the upside of Exxon Mobil Corp based on DCF is 15.3%.
Based on the latest price of 160.69 USD and our DCF valuation, Exxon Mobil Corp (XOM) is a buy. buying Exxon stocks now will result in a potential gain of 15.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.1% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 127.99 - 343.42 | 185.25 |
| Upside | -20.4% - 113.7% | 15.3% |