The Discounted Cash Flow (DCF) valuation of Exxon Mobil Corp (XOM) is 121.38 USD. With the latest stock price at 115.43 USD, the upside of Exxon Mobil Corp based on DCF is 5.2%.
Based on the latest price of 115.43 USD and our DCF valuation, Exxon Mobil Corp (XOM) is a buy. buying Exxon stocks now will result in a potential gain of 5.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.7% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 89.58 - 193.40 | 121.38 |
| Upside | -22.4% - 67.5% | 5.2% |