The Discounted Cash Flow (DCF) valuation of Exxon Mobil Corp (XOM) is 146.50 USD. With the latest stock price at 122.65 USD, the upside of Exxon Mobil Corp based on DCF is 19.4%.
Based on the latest price of 122.65 USD and our DCF valuation, Exxon Mobil Corp (XOM) is a buy. buying Exxon stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 114.36 - 206.17 | 146.50 |
| Upside | -6.8% - 68.1% | 19.4% |