XOM
Exxon Mobil Corp
Price:  
117.33 
USD
Volume:  
11,245,773.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Exxon WACC - Weighted Average Cost of Capital

The WACC of Exxon Mobil Corp (XOM) is 7.4%.

The Cost of Equity of Exxon Mobil Corp (XOM) is 7.65%.
The Cost of Debt of Exxon Mobil Corp (XOM) is 4.30%.

Range Selected
Cost of equity 6.60% - 8.70% 7.65%
Tax rate 25.40% - 27.30% 26.35%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.4% - 8.3% 7.4%
WACC

Exxon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.70%
Tax rate 25.40% 27.30%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 4.60%
After-tax WACC 6.4% 8.3%
Selected WACC 7.4%