XOM
Exxon Mobil Corp
Price:  
104.52 
USD
Volume:  
17,537,436.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Exxon WACC - Weighted Average Cost of Capital

The WACC of Exxon Mobil Corp (XOM) is 8.0%.

The Cost of Equity of Exxon Mobil Corp (XOM) is 8.45%.
The Cost of Debt of Exxon Mobil Corp (XOM) is 5.00%.

Range Selected
Cost of equity 7.40% - 9.50% 8.45%
Tax rate 25.40% - 27.30% 26.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.0% 8.0%
WACC

Exxon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.50%
Tax rate 25.40% 27.30%
Debt/Equity ratio 0.1 0.1
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.0%
Selected WACC 8.0%