The WACC of XP Chemistries AB (XPC.ST) is 5.1%.
| Range | Selected | |
| Cost of equity | 2.80% - 9.70% | 6.25% |
| Tax rate | 19.40% - 19.60% | 19.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.4% - 6.9% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.14 | 0.85 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 2.80% | 9.70% |
| Tax rate | 19.40% | 19.60% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.4% | 6.9% |
| Selected WACC | 5.1% | |