The Discounted Cash Flow (DCF) valuation of Xperi Holding Corp (XPER) is 12.91 USD. With the latest stock price at 6.72 USD, the upside of Xperi Holding Corp based on DCF is 92.1%.
Based on the latest price of 6.72 USD and our DCF valuation, Xperi Holding Corp (XPER) is a buy. buying XPER stocks now will result in a potential gain of 92.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.87 - 19.76 | 12.91 |
| Upside | 46.8% - 194.1% | 92.1% |