The WACC of Xperi Holding Corp (XPER) is 7.4%.
Range | Selected | |
Cost of equity | 6.20% - 8.70% | 7.45% |
Tax rate | 6.70% - 7.20% | 6.95% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.2% - 8.5% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.51 | 0.69 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.70% |
Tax rate | 6.70% | 7.20% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.2% | 8.5% |
Selected WACC | 7.4% | |