XPER
Xperi Holding Corp
Price:  
10.07 
USD
Volume:  
575,446.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XPER WACC - Weighted Average Cost of Capital

The WACC of Xperi Holding Corp (XPER) is 7.4%.

The Cost of Equity of Xperi Holding Corp (XPER) is 7.45%.
The Cost of Debt of Xperi Holding Corp (XPER) is 7.00%.

Range Selected
Cost of equity 6.20% - 8.70% 7.45%
Tax rate 6.70% - 7.20% 6.95%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.2% - 8.5% 7.4%
WACC

XPER WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.70%
Tax rate 6.70% 7.20%
Debt/Equity ratio 0.12 0.12
Cost of debt 7.00% 7.00%
After-tax WACC 6.2% 8.5%
Selected WACC 7.4%