The Discounted Cash Flow (DCF) valuation of Xpeng Inc (XPEV) is (11.71) USD. With the latest stock price at 19.98 USD, the upside of Xpeng Inc based on DCF is -158.6%.
Based on the latest price of 19.98 USD and our DCF valuation, Xpeng Inc (XPEV) is a sell. selling XPEV stocks now will result in a potential gain of 158.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (42.52) - (6.80) | (11.71) |
| Upside | -312.8% - -134.0% | -158.6% |