XPEV
Xpeng Inc
Price:  
18.20 
USD
Volume:  
5,436,412.00
China | Automobiles
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XPEV WACC - Weighted Average Cost of Capital

The WACC of Xpeng Inc (XPEV) is 6.8%.

The Cost of Equity of Xpeng Inc (XPEV) is 6.70%.
The Cost of Debt of Xpeng Inc (XPEV) is 7.00%.

Range Selected
Cost of equity 5.70% - 7.70% 6.70%
Tax rate 0.30% - 0.40% 0.35%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.8% - 7.7% 6.8%
WACC

XPEV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.4 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.70%
Tax rate 0.30% 0.40%
Debt/Equity ratio 0.1 0.1
Cost of debt 7.00% 7.00%
After-tax WACC 5.8% 7.7%
Selected WACC 6.8%