XRAY
DENTSPLY SIRONA Inc
Price:  
15.56 
USD
Volume:  
4,512,970.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XRAY WACC - Weighted Average Cost of Capital

The WACC of DENTSPLY SIRONA Inc (XRAY) is 5.8%.

The Cost of Equity of DENTSPLY SIRONA Inc (XRAY) is 6.80%.
The Cost of Debt of DENTSPLY SIRONA Inc (XRAY) is 5.75%.

Range Selected
Cost of equity 5.90% - 7.70% 6.80%
Tax rate 18.70% - 24.60% 21.65%
Cost of debt 4.00% - 7.50% 5.75%
WACC 4.8% - 6.8% 5.8%
WACC

XRAY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.70%
Tax rate 18.70% 24.60%
Debt/Equity ratio 0.69 0.69
Cost of debt 4.00% 7.50%
After-tax WACC 4.8% 6.8%
Selected WACC 5.8%