The WACC of Xerox Holdings Corp (XRX) is 11.9%.
Range | Selected | |
Cost of equity | 14.50% - 22.60% | 18.55% |
Tax rate | 16.70% - 25.70% | 21.20% |
Cost of debt | 4.70% - 20.90% | 12.80% |
WACC | 6.5% - 17.3% | 11.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.32 | 3.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 14.50% | 22.60% |
Tax rate | 16.70% | 25.70% |
Debt/Equity ratio | 3.06 | 3.06 |
Cost of debt | 4.70% | 20.90% |
After-tax WACC | 6.5% | 17.3% |
Selected WACC | 11.9% | |