XRX
Xerox Holdings Corp
Price:  
8.78 
USD
Volume:  
1,303,393.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Xerox WACC - Weighted Average Cost of Capital

The WACC of Xerox Holdings Corp (XRX) is 12.0%.

The Cost of Equity of Xerox Holdings Corp (XRX) is 18.80%.
The Cost of Debt of Xerox Holdings Corp (XRX) is 12.80%.

Range Selected
Cost of equity 14.40% - 23.20% 18.80%
Tax rate 16.70% - 25.70% 21.20%
Cost of debt 4.70% - 20.90% 12.80%
WACC 6.5% - 17.4% 12.0%
WACC

Xerox WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.29 3.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.40% 23.20%
Tax rate 16.70% 25.70%
Debt/Equity ratio 3 3
Cost of debt 4.70% 20.90%
After-tax WACC 6.5% 17.4%
Selected WACC 12.0%