The WACC of Xerox Holdings Corp (XRX) is 13.4%.
Range | Selected | |
Cost of equity | 16.20% - 21.90% | 19.05% |
Tax rate | 6.60% - 15.30% | 10.95% |
Cost of debt | 5.40% - 23.90% | 14.65% |
WACC | 6.4% - 20.4% | 13.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.69 | 3.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 16.20% | 21.90% |
Tax rate | 6.60% | 15.30% |
Debt/Equity ratio | 6.93 | 6.93 |
Cost of debt | 5.40% | 23.90% |
After-tax WACC | 6.4% | 20.4% |
Selected WACC | 13.4% | |