XRX
Xerox Holdings Corp
Price:  
3.95 
USD
Volume:  
3,466,038.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Xerox WACC - Weighted Average Cost of Capital

The WACC of Xerox Holdings Corp (XRX) is 13.4%.

The Cost of Equity of Xerox Holdings Corp (XRX) is 19.05%.
The Cost of Debt of Xerox Holdings Corp (XRX) is 14.65%.

Range Selected
Cost of equity 16.20% - 21.90% 19.05%
Tax rate 6.60% - 15.30% 10.95%
Cost of debt 5.40% - 23.90% 14.65%
WACC 6.4% - 20.4% 13.4%
WACC

Xerox WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.69 3.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 16.20% 21.90%
Tax rate 6.60% 15.30%
Debt/Equity ratio 6.93 6.93
Cost of debt 5.40% 23.90%
After-tax WACC 6.4% 20.4%
Selected WACC 13.4%