XRX
Xerox Holdings Corp
Price:  
8.91 
USD
Volume:  
1,466,521.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Xerox WACC - Weighted Average Cost of Capital

The WACC of Xerox Holdings Corp (XRX) is 11.9%.

The Cost of Equity of Xerox Holdings Corp (XRX) is 18.55%.
The Cost of Debt of Xerox Holdings Corp (XRX) is 12.80%.

Range Selected
Cost of equity 14.50% - 22.60% 18.55%
Tax rate 16.70% - 25.70% 21.20%
Cost of debt 4.70% - 20.90% 12.80%
WACC 6.5% - 17.3% 11.9%
WACC

Xerox WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.32 3.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.50% 22.60%
Tax rate 16.70% 25.70%
Debt/Equity ratio 3.06 3.06
Cost of debt 4.70% 20.90%
After-tax WACC 6.5% 17.3%
Selected WACC 11.9%