The Discounted Cash Flow (DCF) valuation of Exco Technologies Ltd (XTC.TO) is 14.26 CAD. With the latest stock price at 7.95 CAD, the upside of Exco Technologies Ltd based on DCF is 79.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.6% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.59 - 49.07 | 14.26 |
| Upside | -4.5% - 517.3% | 79.3% |