XTC.TO
Exco Technologies Ltd
Price:  
7.34 
CAD
Volume:  
8,820.00
Canada | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XTC.TO DCF Valuation - Growth Exit 5Y

282.4%
Upside

The Discounted Cash Flow (DCF) valuation of Exco Technologies Ltd (XTC.TO) is 28.07 CAD. With the latest stock price at 7.34 CAD, the upside of Exco Technologies Ltd based on DCF is 282.4%.

Range Selected
WACC / Discount Rate 5.9% - 10.2% 8.0%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 15.66 - 97.43 28.07
Upside 113.3% - 1227.3% 282.4%
7.34 CAD
Stock Price
28.07 CAD
Fair Price