The WACC of Exco Technologies Ltd (XTC.TO) is 7.1%.
Range | Selected | |
Cost of equity | 5.80% - 8.10% | 6.95% |
Tax rate | 22.70% - 24.10% | 23.40% |
Cost of debt | 4.40% - 15.40% | 9.90% |
WACC | 5.1% - 9.1% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.52 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.10% |
Tax rate | 22.70% | 24.10% |
Debt/Equity ratio | 0.37 | 0.37 |
Cost of debt | 4.40% | 15.40% |
After-tax WACC | 5.1% | 9.1% |
Selected WACC | 7.1% | |