XTG.TO
Xtra Gold Resources Corp
Price:  
1.87 
CAD
Volume:  
108,105.00
Bahamas | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XTG.TO WACC - Weighted Average Cost of Capital

The WACC of Xtra Gold Resources Corp (XTG.TO) is 5.9%.

The Cost of Equity of Xtra Gold Resources Corp (XTG.TO) is 8.10%.
The Cost of Debt of Xtra Gold Resources Corp (XTG.TO) is 5.00%.

Range Selected
Cost of equity 5.50% - 10.70% 8.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 7.2% 5.9%
WACC

XTG.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.47 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 10.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 7.2%
Selected WACC 5.9%