XTG.TO
Xtra Gold Resources Corp
Price:  
0.96 
CAD
Volume:  
14,000.00
Bahamas | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XTG.TO WACC - Weighted Average Cost of Capital

The WACC of Xtra Gold Resources Corp (XTG.TO) is 7.6%.

The Cost of Equity of Xtra Gold Resources Corp (XTG.TO) is 11.15%.
The Cost of Debt of Xtra Gold Resources Corp (XTG.TO) is 5.00%.

Range Selected
Cost of equity 8.70% - 13.60% 11.15%
Tax rate 7.60% - 28.00% 17.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.6% 7.6%
WACC

XTG.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.92 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 13.60%
Tax rate 7.60% 28.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.6%
Selected WACC 7.6%