XTG.TO
Xtra Gold Resources Corp
Price:  
1.37 
CAD
Volume:  
108,105.00
Bahamas | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

XTG.TO WACC - Weighted Average Cost of Capital

The WACC of Xtra Gold Resources Corp (XTG.TO) is 6.5%.

The Cost of Equity of Xtra Gold Resources Corp (XTG.TO) is 9.20%.
The Cost of Debt of Xtra Gold Resources Corp (XTG.TO) is 5.00%.

Range Selected
Cost of equity 7.30% - 11.10% 9.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.4% 6.5%
WACC

XTG.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.8 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.4%
Selected WACC 6.5%