The Discounted Cash Flow (DCF) valuation of Xylem Inc (XYL) is 121.94 USD. With the latest stock price at 140.84 USD, the upside of Xylem Inc based on DCF is -13.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 84.22 - 223.01 | 121.94 |
| Upside | -40.2% - 58.3% | -13.4% |