The Discounted Cash Flow (DCF) valuation of Xylem Inc (XYL) is 71.97 USD. With the latest stock price at 106.20 USD, the upside of Xylem Inc based on DCF is -32.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.8% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 53.10 - 110.98 | 71.97 |
| Upside | -50.0% - 4.5% | -32.2% |