The Discounted Cash Flow (DCF) valuation of Xylem Inc (XYL) is 128.27 USD. With the latest stock price at 123.38 USD, the upside of Xylem Inc based on DCF is 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 86.11 - 255.40 | 128.27 |
| Upside | -30.2% - 107.0% | 4.0% |