The Discounted Cash Flow (DCF) valuation of Xylem Inc (XYL) is 156.11 USD. With the latest stock price at 106.96 USD, the upside of Xylem Inc based on DCF is 46.0%.
Based on the latest price of 106.96 USD and our DCF valuation, Xylem Inc (XYL) is a buy. buying Xylem stocks now will result in a potential gain of 46.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 113.09 - 255.37 | 156.11 |
| Upside | 5.7% - 138.8% | 46.0% |