XYL
Xylem Inc
Price:  
144.25 
USD
Volume:  
1,477,072.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Xylem WACC - Weighted Average Cost of Capital

The WACC of Xylem Inc (XYL) is 8.8%.

The Cost of Equity of Xylem Inc (XYL) is 9.10%.
The Cost of Debt of Xylem Inc (XYL) is 4.30%.

Range Selected
Cost of equity 8.10% - 10.10% 9.10%
Tax rate 8.20% - 13.10% 10.65%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.8% - 9.8% 8.8%
WACC

Xylem WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.10%
Tax rate 8.20% 13.10%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.60%
After-tax WACC 7.8% 9.8%
Selected WACC 8.8%