XYL
Xylem Inc
Price:  
140.84 
USD
Volume:  
1,074,131.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Xylem WACC - Weighted Average Cost of Capital

The WACC of Xylem Inc (XYL) is 8.3%.

The Cost of Equity of Xylem Inc (XYL) is 8.65%.
The Cost of Debt of Xylem Inc (XYL) is 4.30%.

Range Selected
Cost of equity 7.60% - 9.70% 8.65%
Tax rate 8.20% - 13.10% 10.65%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.3% - 9.3% 8.3%
WACC

Xylem WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.70%
Tax rate 8.20% 13.10%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.60%
After-tax WACC 7.3% 9.3%
Selected WACC 8.3%