XYL
Xylem Inc
Price:  
128.57 
USD
Volume:  
1,753,017.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Xylem WACC - Weighted Average Cost of Capital

The WACC of Xylem Inc (XYL) is 8.4%.

The Cost of Equity of Xylem Inc (XYL) is 8.80%.
The Cost of Debt of Xylem Inc (XYL) is 4.25%.

Range Selected
Cost of equity 7.50% - 10.10% 8.80%
Tax rate 8.20% - 13.10% 10.65%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.2% - 9.6% 8.4%
WACC

Xylem WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.10%
Tax rate 8.20% 13.10%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 4.50%
After-tax WACC 7.2% 9.6%
Selected WACC 8.4%