The WACC of Xylem Inc (XYL) is 9.8%.
| Range | Selected | |
| Cost of equity | 9.20% - 11.30% | 10.25% |
| Tax rate | 8.50% - 13.10% | 10.80% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 8.8% - 10.8% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 11.30% |
| Tax rate | 8.50% | 13.10% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 8.8% | 10.8% |
| Selected WACC | 9.8% | |