XYL
Xylem Inc
Price:  
102.64 
USD
Volume:  
1,138,300.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Xylem WACC - Weighted Average Cost of Capital

The WACC of Xylem Inc (XYL) is 9.8%.

The Cost of Equity of Xylem Inc (XYL) is 10.25%.
The Cost of Debt of Xylem Inc (XYL) is 4.45%.

Range Selected
Cost of equity 9.20% - 11.30% 10.25%
Tax rate 8.50% - 13.10% 10.80%
Cost of debt 4.00% - 4.90% 4.45%
WACC 8.8% - 10.8% 9.8%
WACC

Xylem WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.30%
Tax rate 8.50% 13.10%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 4.90%
After-tax WACC 8.8% 10.8%
Selected WACC 9.8%